Hi, I'm William

Economics & Mathematics at Claremont McKenna College

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

Hi, I'm William

Economics & Mathematics at Claremont McKenna College

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

Hi, I'm William

Economics & Mathematics at Claremont McKenna College

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

03:00

Feb 7, 2026

Molson-Coors

Key Stats:

  • Terminal assumption: 0.0% terminal growth, 8.0x Exit Multiple

  • WACC: 6.6%

  • Implied equity value: ~$5,395m on 197.64m shares

  • Implied value / share: $13.52 vs market $50.64

  • Implied upside (down): -73.3%

Click here to learn more.

Click here to learn more.

Click here to learn more.