Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

02:36

Feb 7, 2026

QinetiQ Group

Key Stats

  • Terminal assumption: 1.0% terminal growth (plus a 10.0x exit multiple cross-check)

  • WACC: 9.0%

  • Implied equity value: ~$3,132m on 531.0m shares

  • Implied value / share: $6.56 vs market $6.09

  • Implied upside: +7.7%